Small Business Resources, Business Advice and Forms from AllBusiness.com

Fastclick Reports First Quarter 2005 Financial Results; Revenue Grows 80% Year Over Year.

SANTA BARBARA, Calif. -- Fastclick, Inc. (Nasdaq:FSTC), a provider of Internet advertising technologies and services, today reported financial results for the first quarter ended March 31, 2005.

"We are pleased to deliver such strong results for our first publicly reported quarter,"

stated Kurt Johnson, CEO of Fastclick. "We attribute our record revenue in the first quarter to the success of our performance-based online advertising technology solutions and continued growth of our diverse advertiser and publisher network. Through our proprietary optimization technology, we are able to provide advertisers with a highly-automated method to increase their ROI. Simultaneously, our publisher partners enhance the value of their Internet advertising space through the greater revenue-generating opportunities our network provides."

First quarter highlights include:

--Revenue for the first quarter of 2005 increased 80% to $19.6 million compared to the year ago period and marks the ninth consecutive quarter of sequential revenue growth.

--Adjusted EBITDA grew by more than 20% to $2.4 million in the first quarter of 2005 from $2.0 million in the first quarter of 2004.

--Net income was $0.9 million, or $0.06 per fully diluted share.

--Fastclick's network grew to become the second largest online media property reaching over 119 million unique users in March, ahead of Yahoo!, AOL and MSN, according to comScore Media Metrix from its March 2005 Ad Focus report.

--Our network of websites grew to more than 9,000 and delivered more than 8.8 billion ad impressions across our network in March 2005.

First Quarter 2005 Results

Revenue - Fastclick reported record revenue of $19.6 million for the first quarter of 2005, an increase of 80 percent from $10.9 million for the first quarter of 2004.

Adjusted EBITDA - Fastclick's Adjusted EBITDA grew to $2.4 million for the first quarter of 2005, an increase of 20 percent over the $2.0 million reported for the first quarter of 2004. Adjusted EBITDA is defined as income before interest, taxes, depreciation, amortization and the non-cash stock-based compensation charge.

Net Income - The Company reported first quarter net income of $0.9 million, or $0.06 per fully diluted share, compared to $1.8 million, or $0.17 per fully diluted share, for the first quarter of 2004. Net income benefited from a lower tax rate of 2.3% due to the Company's S corporation status during the first quarter 2004. On September 27, 2004 Fastclick revoked its subchapter S corporation status and began operating as a C corporation. The Company's first quarter 2005 financial results reflect an effective tax rate of 42.8%, and increased expenses from the expansion of our operations. Adjusted net income, which excludes stock-based compensation, was $1.5 million for the first quarter of 2005 as compared to $1.8 million for the first quarter of 2004. Adjusted net income on a fully diluted per share basis was $0.11 per share in the first quarter of 2005 compared to $0.17 per fully diluted share in the first quarter of 2004.

2005 Outlook

"We are confident that our strategy will enable us to capture significant opportunities in the rapidly growing online advertising market in 2005. With the proceeds from the closing of our successful initial public offering, we currently have cash, cash equivalents and short-term investments totaling more than $80 million, and are well positioned to aggressively pursue our growth strategy," concluded Johnson.

For full year 2005 the Company expects revenues to be in the range of $88 million to $92 million and Adjusted EBITDA in the range of $12 million to $13 million. Fastclick expects total revenue for the second quarter of 2005 in the range of $20 million to $21 million and Adjusted EBITDA of $2.4 million to $2.6 million.

Conference Call Details

The Fastclick first quarter 2005 teleconference and webcast is scheduled to begin at 5:00 p.m. Eastern Time, on Thursday, May 5, 2005. To access the live webcast, please visit the investor relations section of the Company's website http://ir.fastclick.com at least 30 minutes prior to the scheduled time to download any necessary audio or plug-in software. To listen to the live conference call, please dial (800) 366-7417 or (303) 262-2190 at 4:50 p.m. ET on May 5. An audio replay of the call will also be available to investors beginning at 7:00 p.m. ET on May 5, 2005, through May 12, 2005, by dialing (800) 405-2236 and entering the passcode 11028184#.

About Fastclick

Fastclick is a provider of Internet advertising technologies and services. Fastclick has built a network of more than 9,000 third-party websites and its network reached over 119 million unique U.S. Internet users in March 2005 according to comScore Media Metrix from its March 2005 Ad Focus report. For more information about Fastclick, visit www.fastclick.com or call (805) 568-5334.

Non-GAAP Information

Certain non-GAAP financial measures are included in this press release. These non-GAAP financial measures are provided to enhance the user's overall understanding of our financial performance. By excluding certain non-cash charges, as well as the related tax effects, our non-GAAP results provide information to both management and investors that is useful in assessing Fastclick's core operating performance and in evaluating and comparing our results of operations on a consistent basis from period to period. These non-GAAP financial measures are also used by management to evaluate financial results and to plan and forecast future periods. The presentation of this additional information is not meant to be considered a substitute for the corresponding financial measures prepared in accordance with generally accepted accounting principles. Investors are encouraged to review the reconciliations of GAAP to non-GAAP financial measures which are included below.

Safe Harbor Statement

This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements related to anticipated revenues, expenses, earnings, operating cash flows, the outlook for Fastclick's markets and the demand for its products and services. Factors that could cause Fastclick's actual results to differ materially from these forward-looking statements include anticipated growth in the Internet advertising market, Fastclick's ability to effectively market and sell its products and services, its ability to expand its operations, increases in costs, disruptions to information technology systems, unpredictable events and circumstances relating to increased competition, government regulatory action and general economic conditions. Please refer to our reports and filings with the Securities and Exchange Commission, including our Registration Statement on Form S-1 related to our initial public offering, for a further discussion of these risks and uncertainties. We also caution you not to place undue reliance on forward-looking statements, which speak only as of the date they are made. We undertake no obligation to update publicly any forward-looking statements to reflect new information, events or circumstances after the date they were made or to reflect the occurrence of unanticipated events.

FASTCLICK, INC.
                         STATEMENTS OF INCOME
               (in thousands, except per share amounts)
                              (unaudited)


                                                  Three Months Ended
                                                 --------------------
                                                       March 31
                                                       --------
                                                   2005        2004
                                                  -------    --------

Revenue                                          $19,623     $10,922
Cost of revenue (a)                               12,851       7,380
                                                 --------    --------
Gross profit                                       6,772       3,542
Operating costs:
 Sales and marketing                               2,462         893
 Technology                                          613         373
 General and administrative                        1,576         404
 Stock-based compensation (b)                        731          --
                                                 --------    --------
Total operating costs                              5,382       1,670
                                                 --------    --------
Operating income                                   1,390       1,872
Interest income, net                                  97           4
                                                 --------    --------
Income before provision for income taxes           1,487       1,876
Provision for income taxes                           636          43
                                                 --------    --------
Net income                                          $851      $1,833
                                                 ========    ========

Earnings per share:
 Basic                                             $0.26       $0.17
 Fully diluted                                     $0.06       $0.17
Weighted average common shares outstanding:
 Basic                                             3,317      10,748
 Fully diluted                                    14,456      11,065


(a) Stock-based compensation charges are included in the
    following statement of income category:

Cost of revenue                                      $10         $--
                                                 ========    ========

(b) Stock-based compensation charges are excluded
    from the following statement of income categories:

Sales and marketing                                 $391         $--
Technology                                           216          --
General and administrative                           124          --
                                                 --------    --------
                                                    $731         $--
                                                 ========    ========


                            FASTCLICK, INC.
                            BALANCE SHEETS
                            (in thousands)


                                               March 31,  December 31,
                                                 2005         2004
                                             ----------  ------------
                                             (unaudited)
                      ASSETS
Current assets:
 Cash and cash equivalents                     $10,480       $12,397
 Short-term investments                          8,000         7,954
 Accounts receivable, net                       10,568         9,003
 Prepaid expenses and other current assets         443           232
                                             ----------  ------------
Total current assets                            29,491        29,586
Property and equipment, net                      2,317         2,078
Other assets                                     2,036         2,219
                                             ----------  ------------
Total assets                                   $33,844       $33,883
                                             ==========  ============

           LIABILITIES AND STOCKHOLDERS'
                 EQUITY (DEFICIT)
Current liabilities:
 Accounts payable                               $6,520        $5,695
 Deferred revenue                                  687           738
 Accrued payroll                                 1,360         2,048
 Accrued other liabilities                       1,068           410
 Income taxes payable                              288            77
 Current portion of loans payable                   --            46
 Deferred income taxes                             307           500
                                             ----------  ------------
Total current liabilities                       10,230         9,514
Long-term portion of loans payable, net
 of current portion                                 --            75
Deferred tax liabilities                           951           806
                                             ----------  ------------
Total long-term liabilities                        951           881
                                             ----------  ------------
 Total liabilities                              11,181        10,395

Redeemable convertible preferred stock              --        73,416
Stockholders' equity (deficit):
 Preferred stock                                    --            --
 Common stock                                       19         8,395
 Common stock subscribed                       (63,052)           --
 Additional paid-in capital                     87,300            --
 Deferred compensation                          (5,767)       (7,249)
 Treasury stock                                     --       (54,386)
 Retained earnings                               4,163         3,312
                                             ----------  ------------
Total stockholders' equity (deficit)            22,663       (49,928)
                                             ----------  ------------
Total liabilities and stockholders' equity
 (deficit)                                     $33,844       $33,883
                                             ==========  ============



                            FASTCLICK, INC.
                       STATEMENTS OF CASH FLOWS
                            (in thousands)
                              (unaudited)

                                                  Three Months Ended
                                                 --------------------
                                                       March 31,
                                                       --------
                                                    2005      2004
                                                   ------    --------

Cash flow from operating activities:
Net income                                          $851      $1,833
Adjustments to reconcile net income to net cash
 provided by operating activities:
 Amortization of deferred compensation               741          --
 Depreciation and amortization                       294          82
 Deferred income taxes                               (48)         --
 Changes in operating assets and liabilities:
  Accounts receivable                             (1,565)       (930)
  Prepaid expenses and other current assets         (211)        (28)
  Other assets                                        --           4
  Accounts payable                                   (38)      1,816
  Deferred revenue                                   (51)        155
  Accrued payroll                                   (688)        172
  Accrued other liabilities                          515         (68)
  Income taxes payable                               211          43
                                                 --------    --------
Net cash provided by operating activities             11       3,079
                                                 --------    --------
Cash flow from investing activities:
Purchase of short-term investments                   (46)         --
Purchase of property and equipment                  (476)        (92)
Purchase of domain names                              --         (63)
Software development costs                          (670)         --
                                                 --------    --------
Net cash used in investing activities             (1,192)       (155)
                                                 --------    --------
Cash flow from financing activities:
Financing services                                  (737)        (25)
Net repayments of loans payable                     (121)         (7)
Proceeds from sale of common stock                   122           9
Distributions to shareholders                         --      (1,706)
                                                 --------    --------
Net cash used in financing activities               (736)     (1,729)
                                                 --------    --------
Increase (decrease) in cash and cash
 equivalents                                      (1,917)      1,195
Cash and cash equivalents, beginning of
 period                                           12,397       1,657
                                                 --------    --------
Cash and cash equivalents, end of period         $10,480      $2,852
                                                 ========    ========



                            FASTCLICK, INC.
             IMPACT OF NON-GAAP ADJUSTMENTS ON NET INCOME
               (in thousands, except per share amounts)
                              (unaudited)

                                                              Three
                                                              Months
                                                              Ended
                               Three Months Ended            March 31,
                                 March 31, 2005                2004
                                 ---------------
                              GAAP   Adjustments  Non-GAAP     GAAP
                            ------- ------------  --------   ---------

Revenue                     $19,623     $ --      $19,623    $10,922
Cost of revenue              12,851      (10)(a)   12,841      7,380
                            ------- ------------  --------   ---------
Gross profit                  6,772       10        6,782      3,542
Operating costs:
 Sales and marketing          2,462       --        2,462        893
 Technology                     613       --          613        373
 General and administrative   1,576       --        1,576        404
 Stock-based compensation       731     (731)(a)       --         --
                            ------- ------------  --------   ---------
Total operating costs         5,382     (731)       4,651      1,670
                            ------- ------------  --------   ---------
Operating income              1,390      741        2,131      1,872
Interest income, net             97       --           97          4
                            ------- ------------  --------   ---------
Income before provision for
 income taxes                 1,487      741        2,228      1,876
Provision for income taxes      636       52          688         43
                            ------- ------------  --------   ---------
Net income                     $851     $689       $1,540     $1,833
                            ======= ============  ========   =========

Earnings per share:
 Basic                        $0.26    $0.20        $0.46      $0.17
 Fully diluted                $0.06    $0.05        $0.11      $0.17
Weighted average common
 shares outstanding:
 Basic                        3,317       --        3,317     10,748
 Fully diluted               14,456       --       14,456     11,065


(a) The adjustment represents the amortization of stock-based
    compensation related to certain stock options granted
    prior to our IPO in March 2005.


                            FASTCLICK, INC.
       RECONCILIATION OF NON-GAAP RESULTS OF OPERATIONS MEASURES
                TO THE NEAREST COMPARABLE GAAP MEASURES


The following table presents a reconciliation from operating income
to adjusted earnings before interest, income taxes, depreciation,
amortization and stock-based compensation (adjusted EBITDA)
(in thousands, unaudited):

                                             Three Months Ended
                                                March 31, 2005
                                             ------------------
                                       GAAP                   Non-GAAP
                                               Adjustments
                                    Operating                 Adjusted
                                     Income                   EBITDA
                                   ----------  ------------  ---------
Stock-based compensation (a)                       $741
Depreciation and amortization (b)                   294
                                               ------------
                                     $1,390       $1,035      $2,425
                                   ==========  ============  =========



                                             Three Months Ended
                                                March 31, 2004
                                             ------------------
                                       GAAP                   Non-GAAP
                                               Adjustments
                                    Operating                 Adjusted
                                     Income                   EBITDA
                                   ----------  ------------  ---------
Stock-based compensation (a)                        $--
Depreciation and amortization (b)                    82
                                               ------------
                                     $1,872         $82       $1,954
                                   ==========  ============  =========


(a)  The adjustment represents the amortization of stock-based
     compensation related to certain stock options granted prior
     to our IPO in March 2005.

(b)  The adjustment represents the depreciation of property and
     equipment and amortization of software developed for
     internal use.

In addition, make sure to read these articles: