Small Business Resources, Business Advice and Forms from AllBusiness.com

Lamar Advertising Company Announces Second Quarter 2006 Operating Results.

BATON ROUGE, La. -- Lamar Advertising Company (Nasdaq: LAMR), a leading owner and operator of outdoor advertising and logo sign displays, announces the Company's operating results for the second quarter ended June 30, 2006.

Second Quarter Results

Lamar reported net revenues

of $287.6 million for the second quarter of 2006 versus $264.7 million for the second quarter of 2005, an 8.6% increase. Operating income for the second quarter of 2006 was $59.2 million as compared to $53.9 million for the same period in 2005. There were net earnings of $18.4 million for the second quarter of 2006 compared to net earnings of $18.7 million for the second quarter of 2005.

Adjusted EBITDA, which we refer to herein as EBITDA (defined as operating income before non-cash compensation, depreciation and amortization and (gain) loss on disposition of assets - see reconciliation to net income at the end of this release), for the second quarter of 2006 was $135.4 million versus $125.4 million for the second quarter of 2005, a 8.0% increase.

Free cash flow (defined as EBITDA less interest, net of interest income and amortization of financing costs, current taxes, preferred stock dividends and total capital expenditures - see reconciliation to cash flows provided by operating activities at the end of this release) for the second quarter of 2006 was $35.8 million as compared to $72.1 million for the same period in 2005, a 50.3% decrease. The decline in free cash flow was primarily due to an increase in capital expenditures of $36.7 million as compared to the second quarter of 2005. Of this increase, approximately $19.0 million was for the deployment of new digital billboards. Interest, net of interest income and amortization of financing costs also increased by approximately $5.4 million due to rising interest rates and increased indebtedness. Current taxes increased by approximately $4.4 million related to Canadian and U.S. state and federal income taxes.

Pro forma net revenue for the second quarter of 2006 increased 6.8% and pro forma EBITDA increased 6.8% as compared to the second quarter of 2005. Pro forma net revenue and EBITDA include adjustments to the 2005 period for acquisitions and divestitures for the same time frame as actually owned in the 2006 period. Tables that reconcile reported results to pro forma results and operating income to outdoor operating income are included at the end of this release.

Six Months Results

Lamar reported net revenues of $540.9 million for the six months ended June 30, 2006 versus $497.6 million for the same period in 2005, an 8.7% increase. Operating income for the six months ended June 30, 2006 was $86.5 million as compared to $83.1 million for the same period in 2005. EBITDA increased 7.0% to $237.3 million for the six months ended June 30, 2006 versus $221.8 million for the same period in 2005. There was net income of $19.9 million for the six months ended June 30, 2006 as compared to net income of $23.8 million for the same period in 2005.

Free Cash Flow for the six months ended June 30, 2006 was $64.9 million as compared to $128.8 million for the same period in 2005, a 49.6% decrease.

Stock Repurchase Program

In November 2005, we announced the adoption of a $250 million stock repurchase program. Through June 30, 2006, we spent approximately $228.4 million to repurchase 4.4 million shares of our Class A common stock. At June 30, 2006, $21.6 million remained available for repurchase under the repurchase plan. The repurchase plan was completed in July 2006. We repurchased a total of 4,852,541 shares under the plan.

Guidance

For the third quarter of 2006 the Company expects net revenue to be approximately $286 to $288 million. On a pro forma basis this represents an increase of approximately 6% to 7% over the same period in 2005.

Forward Looking Statements

This press release contains forward-looking statements, including the statements regarding our guidance for the third quarter of 2006. These statements are subject to risks and uncertainties that could cause actual results to differ materially from those projected in these forward-looking statements. These risks and uncertainties include, among others, (1) our significant indebtedness; (2) the continued popularity of outdoor advertising as an advertising medium; (3) the regulation of the outdoor advertising industry; (4) our need for and ability to obtain additional funding for acquisitions or operations; (5) the integration of companies that we acquire and our ability to recognize cost savings or operating efficiencies as a result of these acquisitions; (6) the strength of the economy generally and the demand for advertising in particular; and (7) other factors described in the reports on Forms 10-K and 10-Q and the registration statements that we file from time to time with the SEC. We caution investors not to place undue reliance on the forward-looking statements contained in this document. These statements speak only as of the date of this document, and we undertake no obligation to update or revise the statements, except as may be required by law.

Use of Non-GAAP Measures

EBITDA, free cash flow, pro forma results and outdoor operating income are not measures of performance under accounting principles generally accepted in the United States of America ("GAAP") and should not be considered alternatives to operating income, net loss, cash flows from operating activities, or other GAAP figures as indicators of the Company's financial performance or liquidity. The Company's management believes that EBITDA, free cash flow, pro forma results and outdoor operating income are useful in evaluating the Company's performance and provide investors and financial analysts a better understanding of the Company's core operating results. The pro forma acquisition adjustments are intended to provide information that may be useful for investors when assessing period to period results. Our presentations of these measures may not be comparable to similarly titled measures used by other companies. Reconciliations of these measures to GAAP are included at the end of this release.

Conference Call Information

A conference call will be held to discuss the Company's operating results Tuesday, August 8, 2006 at 10:00 a.m. eastern time. Instructions for the conference call and Webcast are provided below:

Conference Call
---------------

    All Callers:    1-334-323-9871 or 1-334-323-9872
    Passcode:       Lamar

    Replay:         1-877-919-4059
    Passcode:       63694686
                    Available through Friday, August 11, 2006 at 11:59
                    p.m. eastern time

    Live Webcast:   www.lamar.com

    Webcast Replay: www.lamar.com
                    Available through Friday, August 11, 2006 at 11:59
                    p.m. eastern time

General Information on Lamar

Lamar Advertising Company is a leading outdoor advertising company currently operating over 150 outdoor advertising companies in 44 states, logo businesses in 20 states and the province of Ontario, Canada and over 70 advertising franchises in the United States and Canada.

LAMAR ADVERTISING COMPANY AND
                             SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                              (UNAUDITED)
            (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)


                                              Three months ended
                                                    June 30,
                                              2006           2005
                                          ------------   ------------

Net revenues                             $    287,577   $    264,743
                                          ------------   ------------

Operating expenses (income)
  Direct advertising expenses                  96,415         86,744
  General and administrative expenses          45,804         43,569
  Corporate expenses                            9,918          9,074
  Non-cash compensation                         2,912             --
  Depreciation and amortization                74,089         71,916
  Gain on disposition of assets          (        712 ) (        485 )
                                          ------------   ------------
                                              228,426        210,818
                                          ------------   ------------
  Operating income                             59,151         53,925

Other expense (income)
  Interest income                        (        378 ) (        263 )
  Interest expense                             27,126         21,757
                                          ------------   ------------
                                               26,748         21,494
                                          ------------   ------------
Income before  income tax expense              32,403         32,431
Income tax expense                             14,031         13,687
                                          ------------   ------------

Net income                                     18,372         18,744
Preferred stock dividends                          91             91
                                          ------------   ------------
Net income applicable to common stock    $     18,281   $     18,653
                                          ============   ============

Earnings per share:
-------------------
      Basic earnings per share           $       0.18   $       0.18
                                          ============   ============
      Diluted earnings per share         $       0.18   $       0.18
                                          ============   ============

Weighted average common shares
 outstanding:
      - basic                             103,277,889    105,565,241
      - diluted                           104,348,078    106,031,171

OTHER DATA
Free Cash Flow Computation:
---------------------------
EBITDA                                   $    135,440   $    125,356
Interest, net                            (     25,533 ) (     20,162 )
Current tax expense                      (      6,864 ) (      2,451 )
Preferred stock dividends                (         91 ) (         91 )
Total capital expenditures (1)           (     67,195 ) (     30,529 )
                                          ------------   ------------
Free cash flow                           $     35,757   $     72,123
                                          ============   ============

(1)See the capital expenditures detail
   included in this release for a
   breakdown by category.


                                                Six Months Ended
                                                    June 30,
                                             2006            2005
                                         -------------   -------------

Net revenues                            $     540,910   $     497,572
                                         -------------   -------------

Operating expenses (income)
  Direct advertising expenses                 191,624         171,220
  General and administrative expenses          92,118          86,324
  Corporate expenses                           19,897          18,263
  Non-cash compensation                         5,910              --
  Depreciation and amortization               147,267         141,154
  Gain on disposition of assets         (       2,390 ) (      2,443 )
                                         -------------   -------------
                                              454,426         414,518
                                         -------------   -------------
  Operating income                             86,484          83,054

Other expense (income)
  Interest income                       (         605 ) (        715 )
  Interest expense                             51,969          42,619
                                         -------------   -------------
                                               51,364          41,904
                                         -------------   -------------
Income before  income tax expense              35,120          41,150
Income tax expense                             15,208          17,371
                                         -------------   -------------

Net income                                     19,912          23,779
Preferred stock dividends                         182             182
                                         -------------   -------------
Net income applicable to common stock   $      19,730   $      23,597
                                         =============   =============

Earnings per share:
-------------------
      Basic earnings per share          $        0.19   $        0.22
                                         =============   =============
      Diluted earnings per share        $        0.19   $        0.22
                                         =============   =============

Weighted average common shares
 outstanding:
      - basic                             104,138,905     105,410,772
      - diluted                           105,101,056     105,884,073

OTHER DATA
Free Cash Flow Computation:
---------------------------
EBITDA                                  $     237,271   $     221,765
Interest, net                           (      48,936 ) (     39,239 )
Current tax expense                     (       9,465 ) (      2,525 )
Preferred stock dividends               (         182 ) (        182 )
Total capital expenditures (1)          (     113,753 ) (     51,026 )
                                         -------------   -------------
Free cash flow                          $      64,935   $     128,793
                                         =============   =============

(1)See the capital expenditures detail
   included in this release for a
   breakdown by category.

                                           June 30,      December  31,
Selected Balance Sheet Data:                 2006            2005
----------------------------             -------------   -------------
Cash and cash equivalents               $       5,446   $      19,419
Working capital                               147,901          93,816
Total assets                                3,860,519       3,737,079
Total debt (including current
 maturities)                                1,797,525       1,576,326
Total stockholders' equity                  1,664,535       1,817,482



                       Three Months Ended        Six Months Ended
                            June 30,                 June 30,
                        2006         2005        2006         2005
                     -----------    --------  -----------    --------
Other Data:
--------------------
Cash flows provided
 by operating
 activities         $   121,959    $104,882  $   156,880    $129,338
Cash flows used in
 investing
 activities             108,797      44,236      220,568     124,139
Cash flows provided
 by (used in)
 financing
 activities         (    14,855 )    49,108       49,715    ( 30,311 )


Reconciliation of
 Free Cash Flow to
 Cash Flows Provided
 by Operating
 Activities:
--------------------
Cash flows provided
 by operating
 activities         $   121,959    $104,882  $   156,880    $129,338
Changes in operating
 assets and
 liabilities        (    13,305 ) (     392 )     24,478      54,021
Total capital
 expenditures       (    67,195 ) (  30,529 )(   113,753 ) (  51,026 )
Preferred stock
 dividends          (        91 ) (      91 )(       182 ) (     182 )
Other               (     5,611 ) (   1,747 )(     2,488 ) (   3,358 )
                     -----------    --------  -----------    --------
  Free cash flow    $    35,757    $ 72,123  $    64,935    $128,793
                     ===========    ========  ===========    ========


Reconciliation of
 EBITDA to Net
 income:
--------------------
EBITDA              $   135,440    $125,356  $   237,271    $221,765
Less:
  Non-cash
   compensation           2,912          --        5,910          --
  Depreciation and
   amortization          74,089      71,916      147,267     141,154
  Gain on
   disposition of
   assets           (       712 ) (     485 )(     2,390 ) (   2,443 )
                     -----------    --------  -----------    --------
Operating Income         59,151      53,925       86,484      83,054

Less:
  Interest income   (       378 ) (     263 )(       605 ) (     715 )
  Interest expense       27,126      21,757       51,969      42,619
  Income tax expense     14,031      13,687       15,208      17,371
                     -----------    --------  -----------    --------
Net income          $    18,372    $ 18,744  $    19,912    $ 23,779
                     ===========    ========  ===========    ========



                                         Three months ended
                                              June 30,
Reconciliation of Reported Basis to Pro
 Forma (a) Basis:                          2006      2005    % Change
----------------------------------------- --------  -------- ---------
Reported net revenue                     $287,577  $264,743       8.6%

Acquisitions and divestitures                  --     4,429
                                          --------  --------
Pro forma net revenue                    $287,577  $269,172       6.8%

Reported direct advertising and G&A
 expenses                                $142,219  $130,313       9.1%

Acquisitions and divestitures                  --     2,919
                                          --------  --------
Pro forma direct advertising and G&A
 expenses                                $142,219  $133,232       6.7%

Reported outdoor operating income        $145,358  $134,430       8.1%

Acquisitions and divestitures                  --     1,510
                                          --------  --------
Pro forma outdoor operating income       $145,358  $135,940       6.9%

Reported Corporate expenses              $  9,918  $  9,074       9.3%
Acquisitions and divestitures                  --        --
                                          --------  --------
Pro forma Corporate expenses             $  9,918  $  9,074       9.3%

Reported EBITDA                          $135,440  $125,356       8.0%

Acquisitions and divestitures                  --     1,510
                                          --------  --------
Pro forma EBITDA                         $135,440  $126,866       6.8%
                                          ========  ========

(a)  Pro forma net revenues, direct advertising and general and
     administrative expenses, outdoor operating income, corporate
     expenses, and EBITDA include adjustments to 2005 for acquisitions
     and divestitures for the same time frame as actually owned in
     2006.

                                                Three months ended
                                                     June 30,
Reconciliation of Outdoor Operating Income to
 Operating  Income:                               2006        2005
---------------------------------------------    --------    --------
Outdoor Operating income                        $145,358    $134,430

Less:   Corporate expenses                      (  9,918 ) (   9,074 )

        Non-cash compensation                   (  2,912 )        --

        Depreciation and amortization           ( 74,089 ) (  71,916 )

Plus:   Gain on disposition of assets                712         485
                                                 --------    --------
Operating income                                $ 59,151    $ 53,925
                                                 ========    ========


                                    Three months        Six months
                                       ended              ended
                                      June 30,           June 30,
Capital expenditure detail by
 category                           2006     2005      2006     2005
--------------------------------- --------  -------  --------  -------
  Billboards - traditional       $ 24,209  $22,548  $ 34,393  $34,587
  Billboards - digital             19,024       65    37,051      369
  Logo                              2,348    1,422     3,953    2,807
  Transit                             139      324       353      462
  Land and buildings                4,286    2,760    11,559    7,330
  Operating equipment              14,498    3,410    16,676    5,471
  Storm reconstruction              2,691       --     9,768       --
                                  --------  -------  --------  -------
    Total capital expenditures   $ 67,195  $30,529  $113,753  $51,026
                                  --------  -------  --------  -------

In addition, make sure to read these articles: