NEW YORK -- GS Mortgage Securities Corporation II, commercial pass-through certificates, series 2005-GSFL VII are rated by Fitch Ratings as follows:
-- $358,973,000 class A-1, 'AAA';
-- $119,657,000 class A-2, 'AAA';
-- $642,457,627 class X(1),
-- $54,609,000 class B, 'AA+';
-- $32,123,000 class C, 'AA-';
-- $16,062,000 class D, 'A+';
-- $26,533,000 class E, 'A-';
-- $20,425,000 class F, 'BBB';
-- $14,075,627 class G, 'BBB-';
-- $9,457,345 class G-MV, 'BBB-';
(1) Notional amount, interest-only
Classes H-WG, J-WG, and K-PR are not rated by Fitch. Classes A-1, A-2, B, C, D, E, F, G, and G-MV are offered publicly, while class X is privately placed pursuant to Rule 144A of the Securities Act of 1933. The certificates represent beneficial ownership interest in the trust, primary assets of which are seven floating rate loans having an aggregate principal balance of $656,029,742, as of the cutoff date. For a detailed description of Fitch's rating analysis, please see the report titled GS Mortgage Securities Corporation II, series 2005-GSFL VII dated April 19, 2005 available on the Fitch Ratings web site at www.fitchratings.com.