Small Business Resources, Business Advice and Forms from AllBusiness.com

Stifel Financial Corp. Reports First Quarter Results; Record Quarterly Revenues of $114 Million,...

ST. LOUIS -- Stifel Financial Corp. (NYSE: SF) today reported unaudited quarterly Core Earnings of $11.1 million, or $0.83 per diluted share, on record net revenues of $109.5 million for the quarter ended March 31, 2006. As more fully described below, Core Earnings is a non-Generally Accepted Accounting

Principle ("non-GAAP") measure. Including acquisition related charges, the Company's GAAP net income was $476,000, or $0.04 per diluted share. For the comparable quarter of 2005, net income was $4.4 million, or $0.35 per diluted share, on net revenues of $60.2 million. The Company achieved record net revenues as a result of the benefits attributable to the Legg Mason Capital Markets ("LM Capital Markets") acquisition which closed on December 1, 2005 as previously disclosed (see Equity Capital Markets and Fixed Income Capital Markets-Business Segment Results). At March 31, 2006, the Company's equity was $196.3 million, resulting in book value per share of $16.77.

Core Earnings

As a result of the acquisition of the LM Capital Markets business, the Company will begin reporting Core Earnings; a non-GAAP measure. Core Earnings represents GAAP net income before acquisition related charges, principally compensation expense recorded for stock based awards offered to key associates of LM Capital Markets and accounted for under Statement of Accounting Standards No. 123 (Revised 2004)("SFAS No. 123R"). Management believes Core Earnings provides investors, rating agencies, and financial analysts with a more meaningful measure of the Company's operating performance. Core Earnings, for the quarter ended March 31, 2006, were $11.1 million or $0.83 per diluted share. Included in Core Earnings is $0.16 per diluted share for the gain on the Company's New York Stock Exchange membership seat. Core Earnings excludes acquisition charges of approximately $17.8 million or $0.79 per diluted share. Included in these acquisition related charges are: 1) a compensation charge of approximately $9.8 million for the difference between the $25.00 per share offering price and the grant date fair value of $34.27 per share for the private placement of its common stock to key associates of the LM Capital Markets business; 2) compensation charges of $7.7 million for amortization of units awarded to LM Capital Markets associates, severance, and contractually based compensation above standard performance based compensation; and 3) other non-compensation acquisition charges of $300,000. See Reconciliation of Core Earnings table.

Chairman and Chief Executive Officer, Ronald J. Kruszewski, commented, "Our record first quarter revenues and Core Earnings underscore our excitement about our merger with LM Capital Markets. The integration of people and technology has been seamless and we are well positioned to continue our historical growth, albeit from a higher plateau."

First Quarter Discussion

Net revenues for the quarter increased 82% to $109.5 million from $60.2 million in the prior year first quarter and increased 45% from the fourth quarter of 2005. Commission and principal transaction revenues increased 98% to $69.8 million from $35.3 million from the same period last year and increased 55% from the fourth quarter of 2005. Investment banking revenues increased 14% to $15.7 million in the first quarter of 2006 from $13.7 million in the prior year first quarter, and increased 6% from the fourth quarter of 2005. Asset management and service fees increased 43% to $13.5 million from $9.5 million in the first quarter of 2005 and increased 9% from the fourth quarter of last year. Net interest increased 34% to $3.1 million from $2.3 million in the prior year first quarter, but decreased 2% from the fourth quarter of 2005. Other revenues increased $8.0 million to $7.4 million in the first quarter, and increased $7.1 million from the fourth quarter of 2005.

Total non-interest expenses in the 2006 first quarter were $108.7 million, up 105% from $52.9 million in the same period of 2005, and increased 61% from the fourth quarter of 2005. Employee compensation and benefits increased 113% to $86.7 million from $40.7 million in the prior year first quarter and increased 73% from the fourth quarter of 2005. As a percentage of net revenues, compensation and benefits totaled 79.2% in the first quarter of 2006, 67.6% in the 2005 comparable quarter, and 66.2% in the fourth quarter of 2005. A portion of compensation and benefits includes transition pay in connection with the Company's continuing expansion efforts. In addition, compensation and benefits includes $17.4 million, primarily stock based compensation, in acquisition related charges for payments in connection with the LM Capital Markets acquisition. Excluding these expenses, compensation and benefits as a percentage of net revenues totaled 60.4% in the first quarter of 2006, 63.8% in the 2005 comparable quarter, and 59.2% in the fourth quarter of 2005. The Company excludes transition and acquisition related expenses in its analysis of compensation and benefits, a non-GAAP measure, because it believes exclusion of transition pay and acquisition related compensation is a more useful tool in measuring compensation as a percentage of net revenues.

Excluding compensation and benefits and non-compensation acquisition related charges, non-interest expenses increased 77% from the prior year first quarter and increased 23% from the fourth quarter of 2005.

Business Segment Results for the Three Months Ended March 31, 2006:

--Private Client Group ("PCG") net revenues for the first quarter of 2006 were $55.7 million, an increase of 18% from the first quarter of 2005, and a 10% increase from the fourth quarter of 2005. PCG recorded an operating contribution of $12.9 million, a 15% increase from the first quarter of 2005, and a 2% increase from the fourth quarter of last year.

--Equity Capital Markets ("ECM") recorded record net revenues of $33.8 million, a 292% increase from the same quarter last year and a 97% increase from the fourth quarter of 2005. ECM operating contribution totaled $7.1 million, a 160% increase from the first quarter of 2005 and a 36% increase from the fourth quarter of 2005.

--Fixed Income Capital Markets ("FICM") posted record net revenues of $11.9 million, an increase of 190% from the prior year first quarter and an 83% increase from the previous quarter. During the 2006 first quarter, FICM recorded an operating contribution of $1.7 million, an increase of 209% from the prior year first quarter, and an increase of 73% from the previous quarter.

--Other Segment posted net revenues of $8.2 million which included the previously discussed gain on the NYSE membership seat. During the first quarter, the Other Segment recorded an operating loss of $20.9 million which included acquisition related charges, primarily stock based compensation, of $17.8 million previously discussed, compared to the prior year quarter operating loss of $7.2 million.

Stock Based Compensation

In connection with the LM Capital Markets acquisition, on January 2, 2006, the Company granted 1,807,610 restricted stock units to key associates of the LM Capital Markets. The units were granted with a fair value of $37.59 per unit. The majority of the units vest ratably over a three-year period and accordingly the Company incurred a non-cash compensation charge of $5.5 million, net of estimated forfeitures, for the first quarter of 2006.

On January 23, 2006, the Company completed its private placement of 1,052,220 shares of its common stock at $25.00 per share. The shares were purchased by key associates of the LM Capital Markets. The Company is required to charge to compensation the difference of $25.00 per share and the fair value, as determined in accordance with SFAS No. 123R "Share-Based Payment", of $34.27 per share. As a result, the Company incurred a non-cash compensation charge of $9.8 million in the quarter ended March 31, 2006.

Conference Call Information

Stifel Financial Corp. will hold a conference call May 9, 2006, at 10:00 a.m. EDT. This call will be Web cast and slides can be accessed on the Investor Relations portion of the Stifel Financial Corp. website at www.stifel.com, as well as on all sites within Thomson/CCBN's Investor Distribution Network. To participate on the call, please dial 888-676-3684 and request the Stifel Financial Corp. earnings call.

Company Information

Stifel Financial Corp. operates 112 offices in 25 states and the District of Columbia through its principal subsidiary, Stifel Nicolaus, and 2 European offices through Stifel Nicolaus Ltd. Stifel Nicolaus provides securities brokerage, investment banking, trading, investment advisory, and related financial services, primarily, to individual investors, professional money managers, businesses, and municipalities. To learn more about Stifel, please visit the Company's web site at www.stifel.com.

Forward-Looking Statements

Statements in this news release contain forward-looking statements within the meaning of federal securities laws. Actual results are subject to risks and uncertainties, including both those specific to the Company and those specific to the industry, which could cause results to differ materially from those contemplated. The risks and uncertainties include, but are not limited to, general economic conditions, actions of competitors, regulatory actions, changes in legislation, and technology changes. Undue reliance should not be placed on the forward-looking statements, which speak only as of the date of this news release. The Company does not undertake any obligation to publicly update any forward-looking statements.

Stifel Financial Corp.
             Summary of Results of Operations (Unaudited)
              ($ In Thousands, Except Per Share Amounts)

              --------------------------------------------------------
                                  Three Months Ended
              --------------------------------------------------------
                          %                   %                  %
                        of Net              of Net            of Net
            3/31/2006  Revenues 12/31/2005 Revenues 3/31/2005 Revenues
             ---------------------------------------------------------
   Revenues
--------------
Commissions   $49,309     45.0%    $33,663    44.5%   $24,335    40.4%
Investment
 banking       15,729     14.4%     14,779    19.5%    13,741    22.8%
Principal
 transactions  20,509     18.7%     11,405    15.1%    10,981    18.2%
Asset
 management
 and service
 fees          13,498     12.3%     12,435    16.4%     9,451    15.7%
Other           7,358      6.7%        243     0.3%      (655)   -1.1%
              ----------         -----------         ----------
 Total
  operating
  revenues    106,403     97.1%     72,525    95.8%    57,853    96.1%
              ----------         -----------         ----------
Interest
 revenue        7,191      6.6%      5,585     7.4%     3,440     5.7%
              ----------         -----------         ----------
 Total
  revenues    113,594    103.7%     78,110   103.2%    61,293   101.8%
              ----------         -----------         ----------
Less: Interest
 expense        4,063      3.7%      2,388     3.2%     1,105     1.8%
              ----------         -----------         ----------
 Net
  revenues    109,531    100.0%     75,722   100.0%    60,188   100.0%
              ----------         -----------         ----------
Non-Interest
   Expenses
--------------
Employee
 compensation
 and benefits  86,694     79.2%     50,114    66.2%    40,689    67.6%
Occupancy and
 equipment
 rental         7,495      6.8%      6,561     8.7%     5,505     9.1%
Communication
 and office
 supplies       6,413      5.9%      3,958     5.2%     2,561     4.3%
Commissions
 and floor
 brokerage      1,267      1.2%      1,350     1.8%       844     1.4%
Other
 operating
 expenses       6,879      6.3%      5,735     7.6%     3,325     5.5%
              ----------         -----------         ----------
 Total non-
  interest
  expenses    108,748     99.3%     67,718    89.4%    52,924    87.9%
              ----------         -----------         ----------
Income before
 income taxes     783      0.7%      8,004    10.6%     7,264    12.1%
              ----------         -----------         ----------
Provision for
 income taxes     307      0.3%      3,234     4.3%     2,906     4.8%
              ----------         -----------         ----------
 Net
  income         $476      0.4%     $4,770     6.3%    $4,358     7.2%
              ==========         ===========         ==========



                                                ----------------------
                                                 Percent Change From
                                                ----------------------
                                                12/31/2005  3/31/2005
                                                ----------- ----------
                    Revenues
                  ------------
Commissions                                             46%       103%
Investment banking                                       6%        14%
Principal transactions                                  80%        87%
Asset management and service fees                        9%        43%
Other                                                 2928%       n/a
                                                ----------------------
    Total operating revenues                            47%        84%
                                                ----------------------
Interest revenue                                        29%       109%
                                                ----------------------
    Total revenues                                      45%        85%
                                                ----------------------
Less: Interest expense                                  70%       268%
                                                ----------------------
    Net revenues                                        45%        82%
                                                ----------------------
             Non-Interest Expenses
            ----------------------
Employee compensation and benefits                      73%       113%
Occupancy and equipment rental                          14%        36%
Communication and office supplies                       62%       150%
Commissions and floor brokerage                         -6%        50%
Other operating expenses                                20%       107%
                                                ----------------------
    Total non-interest expenses                         61%       105%
                                                ----------------------
Income before income taxes                             -90%       -89%
                                                ----------------------
Provision for income taxes                             -91%       -89%
                                                ----------------------
     Net income                                        -90%       -89%
                                                ======================


----------------------------------------------------------------------
                        Per Share Information
----------------------------------------------------------------------

              --------------------------------- ----------------------
                     Three Months Ended          Percent Change From
              --------------------------------- ----------------------
              3/31/2006  12/31/2005  3/31/2005  12/31/2005  3/31/2005
              ---------- ----------- ---------- ----------- ----------
Earnings Per
 Share:
       Basic      $0.04       $0.48      $0.44         -92%       -91%
       Diluted    $0.04       $0.38      $0.35         -89%       -89%

   Number of Shares for
     Earnings Per Share
           Computations:
   Basic
    shares       11,254       9,983      9,830          13%        14%
   Diluted
    shares       13,422      12,710     12,415           6%         8%

Note: Certain prior period amounts have been reclassified to conform
      to the current period presentation.
----------------------------------------------------------------------


                        Stifel Financial Corp.
    Summary of Segment Data & Statistical Information (Unaudited)
              ($ In Thousands, Except Per Share Amounts)

----------------------------------------------------------------------
                             Segment Data
----------------------------------------------------------------------

             ---------------------------------------------------------
                      Three Months Ended           Percent Change From
             ---------------------------------------------------------
Net Revenues   3/31/2006  12/31/2005    3/31/2005 12/31/2005 3/31/2005
----------------------------------------------------------------------
Private
 client          $55,684     $50,677      $47,159         10%      18%
Equity
 capital
 markets          33,798      17,165        8,614         97%     292%
Fixed income
 capital
 markets          11,875       6,476        4,095         83%     190%
Other              8,174       1,404          320        482%    2454%
             ---------------------------------------------------------
 Total net
  revenues      $109,531     $75,722      $60,188         45%      82%
             ---------------------------------------------------------

Operating Contribution
----------------------
Private client   $12,914     $12,674      $11,188          2%      15%
Equity capital
 markets           7,100       5,229        2,730         36%     160%
Fixed income
 capital
 markets           1,675         971          542         73%     209%
Other/unallocated
 overhead        (20,906)    (10,870)      (7,196)       n/a      n/a
             ---------------------------------------------------------
 Income before
  income taxes      $783      $8,004       $7,264        -90%     -89%
             ---------------------------------------------------------

----------------------------------------------------------------------
                        Statistical Information
----------------------------------------------------------------------

             ---------------------------------------------------------
                      Three Months Ended           Percent Change From
             ---------------------------------------------------------
               3/31/2006  12/31/2005    3/31/2005 12/31/2005 3/31/2005
             ---------------------------------------------------------
Total
 Operating
 Revenues       $106,403     $72,525      $57,853         47%      84%
             -------------------------------------
Net Operating
 Interest          4,462       4,538        3,101         -2%      44%
Non-Interest
 Expenses (1)     90,865      63,370       50,124         43%      81%
             -------------------------------------
Adjusted
 EBITDA (2)       20,000      13,693       10,830         46%      85%
             -------------------------------------

Amortization
 and
 Depreciation      2,611       4,348        2,800        -40%      -7%
Acquistion
 related unit
 amortization      5,521           0            0        n/a      n/a
Discount on
 Private
 Placement         9,751           0            0        n/a      n/a
Interest on
 Long-Term
 Debt (3)          1,334       1,341          766         -1%      74%
             -------------------------------------
 Income before
  income taxes       783       8,004        7,264        -90%     -89%
             -------------------------------------
Provision for
 income taxes        307       3,234        2,906        -91%     -89%
             -------------------------------------
 Net
  income            $476      $4,770       $4,358        -90%     -89%
             =====================================

Earnings Per
 Share:
    Diluted        $0.04       $0.38        $0.35        -89%     -89%

Stockholders'
 Equity         $196,275    $155,093     $132,873         27%      48%
Book Value
 Per Share        $16.77      $15.31       $13.59         10%      23%
Total Assets    $891,043    $842,001     $436,479          6%     104%
Investment
 Executives          473         467          438          1%       8%
Full-Time
 Employees         1,626       1,618        1,163          0%      40%
Locations            114         115           89         -1%      28%
Total Client
 Assets      $28,732,000 $26,735,000  $20,207,000          7%      42%
----------------------------------------------------------------------

(1)Non-interest expenses exclude depreciation and amortization of
    intangibles, employment incentives, and acquisition related
    charges. Employment incentives include up-front loans and
    restricted stock units. Acquisition related charges include
    amortization of restricted stock units and the charge for the
    discount on the private placement of the Company stock to the LM
    Capital Markets employees.

(2)Adjusted EBITDA, which is defined as net income before income
    taxes, depreciation, amortization of intangibles and employment
    incentives, and interest on long-term debt, represents a non-GAAP
    financial measure. A reconciliation of adjusted EBITDA to net
    income, the most directly comparable measure under accounting
    principles generally accepted in the United States (GAAP), is
    included in the table above. The Company believes that adjusted
    EBITDA is a useful measure of financial performance because of its
    focus on the Company's results from operations before income
    taxes, depreciation, amortization, and interest. The Company also
    believes that this measure is an alternative financial measure of
    performance used by investors, rating agencies, and financial
    analysts to estimate the value of a company and evaluate its
    ability to meet debt service requirements.

(3)Long-term debt is composed of 9% $34.5 million Debenture to Stifel
    Financial Capital Trust I issued April 25, 2002 and of 6.38% $35.0
    million Debenture to Stifel Financial Capital Trust II issued on
    August 12, 2005.

Note:  Certain prior period amounts have been reclassified to conform
       to the current period presentation.


                        Stifel Financial Corp.
               Summary of Core Earnings (Unaudited) (1)
              ($ In Thousands, Except Per Share Amounts)


             ---------------------------------------------------------
                                 Three Months Ended
             ---------------------------------------------------------
                         %                    %                  %
                       of Net               of Net             of Net
            3/31/2006 Revenues 12/31/2005 Revenues  3/31/2005 Revenues
             ---------------------------------------------------------
  Revenues
----------                      -----------         ----------
Net revenues $109,531    100.0%   $75,722    100.0%   $60,188   100.0%
             ----------         -----------         ----------
Non-Interest Expenses
---------------------
Employee
 compensation
 and benefits  69,246     63.2%    47,814     63.1%    40,689    67.6%
Occupancy and
 equipment
 rental         7,368      6.7%     6,445      8.5%     5,505     9.1%
Communication
 and office
 supplies       6,287      5.7%     3,866      5.1%     2,561     4.3%
Commissions
 and floor
 brokerage      1,267      1.2%     1,266      1.7%       844     1.4%
Other
 operating
 expenses       6,785      6.2%     5,018      6.6%     3,325     5.5%
             ----------         -----------         ----------
  Total non-
   interest
   expenses    90,953     83.0%    64,409     85.1%    52,924    87.9%
             ----------         -----------         ----------
Income before
 income taxes  18,578     17.0%    11,313     14.9%     7,264    12.1%
             ----------         -----------         ----------
Provision for
 income taxes   7,474      6.8%     4,572      6.0%     2,906     4.8%
             ----------         -----------         ----------
   Net
    income    $11,104     10.1%    $6,741      8.9%    $4,358     7.2%
             ==========         ===========         ==========


                                                ----------------------
                                                 Percent Change From
                                                ----------------------
                                                12/31/2005  3/31/2005
                                                ----------- ----------
                    Revenues
                   ---------                   -----------------------
    Net revenues                                        45%        82%
                                                ----------------------
             Non-Interest Expenses
             ---------------------
Employee compensation and benefits                      45%        70%
Occupancy and equipment rental                          14%        34%
Communication and office supplies                       63%       145%
Commissions and floor brokerage                          0%        50%
Other operating expenses                                35%       104%
                                                ----------------------
    Total non-interest expenses                         41%        72%
                                                ----------------------
Income before income taxes                              64%       156%
                                                ----------------------
Provision for income taxes                              63%       157%
                                                ----------------------
     Net income                                         65%       155%
                                                ======================

----------------------------------------------------------------------
                         Per Share Information
----------------------------------------------------------------------

              --------------------------------------------------------
                                                      Percent
                   Three Months Ended                Change From
              --------------------------------------------------------
              3/31/2006  12/31/2005   3/31/2005  12/31/2005 3/31/2005
              --------------------------------------------------------
Earnings Per
 Share:
    Basic         $0.99       $0.68       $0.44          46%      123%
    Diluted       $0.83       $0.53       $0.35          56%      136%

Number of
 Shares for
 Earnings Per
 Share
 Computations:
    Basic
     shares      11,254       9,983       9,830          13%       14%
    Diluted
     shares      13,422      12,710      12,415           6%        8%

 Note:  Certain prior period amounts have been reclassified to
        conform to the current period presentation.

(1) See "Reconciliation of Core Earnings" table on the following page.


                        Stifel Financial Corp.
                   Reconciliation of Core Earnings
              ($ In Thousands, Except Per Share Amounts)

                                    ----------------------------------
                                            Three Months Ended
                                    ----------------------------------
                                     3/31/2006  12/31/2005  3/31/2005
                                     ---------- ----------- ----------
  GAAP Net Income                   $      476 $     4,770 $    4,358
Acquisition related charges, net of
 tax
Private placement compensation           5,824         - -        - -
Acquisition related compensation         4,597       1,370        - -
Other non-compensation charges             207         601        - -
                                     ---------- ----------- ----------
  Core Earnings (1)                 $   11,104 $     6,741 $    4,358
                                     ========== =========== ==========
 Earnings per Share:
 GAAP Earnings Per Basic Share      $     0.04 $      0.48 $     0.44
Acquisition related charges               0.95        0.20        - -
                                     ---------- ----------- ----------
  Core Earnings Per Basic Share     $     0.99        0.68       0.44
                                     ========== =========== ==========
 GAAP Earnings Per Diluted Share    $     0.04 $      0.38 $     0.35
Acquisition related charges               0.79        0.15        - -
                                     ---------- ----------- ----------
  Core Earnings Per Diluted Share   $     0.83        0.53       0.35
                                     ========== =========== ==========

(1) Core Earnings excludes acquisition related charges incurred in the
    1st quarter of 2006 and the 4th quarter of 2005. A reconciliation
    of Core Earnings to Net Income, the most directly comparable
    measure under GAAP, is included in the table above. The Company
    believes that Core Earnings is a useful measure of financial
    performance because of its focus on the Company's results from
    operations. The Company also believes that this measure is an
    alternative financial measure of performance used by investors,
    rating agencies, and financial analysts to estimate the value of a
    company and evaluate its ability to meet debt service
    requirements.

In addition, make sure to read these articles: